Statement of changes in equity

In thousands of CHF

Share capital

Statutory capital reserve

Statutory earnings reserve

Treasury shares

Retained earnings

Total shareholders' equity

December 31, 2022

7,774

3,005

4,967

-

132,379

148,124

Net income

-

-

-

-

27,618

27,618

Dividend payment to shareholders of Comet Holding AG

-

-

-

-

(28,764)

(28,764)

Purchase of treasury shares

-

-

-

(1,949)

-

(1,949)

Award of treasury shares under share-based compensation plans

-

-

-

1,458

59

1,517

Alignment of capital reserve1

-

(19)

-

-

19

-

December 31, 2023

7,774

2,986

4,967

(491)

131,311

146,546

Net income

-

-

-

-

15,614

15,614

Dividend payment to shareholders of Comet Holding AG

-

-

-

-

(7,772)

(7,772)

Purchase of treasury shares

-

-

-

(1,257)

-

(1,257)

Award of treasury shares under share-based compensation plans

-

-

-

401

78

479

December 31, 2024

7,774

2,986

4,967

(1,347)

139,231

153,611

Net income

-

-

-

-

16,509

16,509

Dividend payment to shareholders of Comet Holding AG

-

-

-

-

(11,654)

(11,654)

Purchase of treasury shares2

-

-

-

(439)

(439)

Award of treasury shares under share-based compensation plans

-

-

-

859

(303)

556

December 31, 2025

7,774

2,986

4,967

(927)

143,783

158,583

1In fiscal year 2023, the amount of the capital reserve reported in these financial statements was aligned to the amount of the capital reserve reported to the tax authorities.

2In the year under review, two treasury share purchase transactions were made: one on August 5, 2025, at a price of CHF 194.19 per share, and another on November 18, 2025, at a price of CHF 188.91 per share.