Consolidated balance sheet
|
|
|
|
|
|
|
In thousands of CHF |
Note |
Dec. 31, 2020 |
% |
|
Dec. 31, 2019 |
% |
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
74,681 |
|
|
60,255 |
|
Trade and other receivables |
13 |
61,784 |
|
|
62,627 |
|
Other assets |
14 |
1,813 |
|
|
271 |
|
Tax receivables |
|
1,168 |
|
|
609 |
|
Inventories |
15 |
94,188 |
|
|
85,184 |
|
Prepaid expenses |
16 |
4,674 |
|
|
8,296 |
|
Total current assets |
|
238,308 |
55.5% |
|
217,243 |
55.5% |
Property, plant and equipment |
17 |
112,629 |
|
|
115,702 |
|
Right-of-use assets |
18 |
20,610 |
|
|
11,682 |
|
Intangible assets |
19 |
43,862 |
|
|
38,318 |
|
Other assets – non-current financial assets |
14 |
3,209 |
|
|
367 |
|
Deferred tax assets |
11 |
10,653 |
|
|
8,397 |
|
Total non-current assets |
|
190,963 |
44.5% |
|
174,467 |
44.5% |
Total assets |
|
429,271 |
100.0% |
|
391,710 |
100.0% |
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
Current debt |
22 |
59,976 |
|
|
12,000 |
|
Current lease liabilities |
18 |
4,198 |
|
|
4,635 |
|
Trade and other payables |
23 |
37,289 |
|
|
36,609 |
|
Contract liabilities |
3 |
43,421 |
|
|
28,273 |
|
Other financial liabilities |
14 |
1,471 |
|
|
41 |
|
Tax payables |
|
4,399 |
|
|
2,480 |
|
Accrued expenses |
24 |
21,429 |
|
|
18,470 |
|
Current provisions |
25 |
8,466 |
|
|
9,346 |
|
Total current liabilities |
|
180,649 |
42.1% |
|
111,853 |
28.6% |
Non-current debt |
22 |
— |
|
|
59,893 |
|
Non-current lease liabilities |
18 |
17,644 |
|
|
8,754 |
|
Non-current provisions |
25 |
69 |
|
|
11 |
|
Employee benefit plan liabilities |
26 |
14,808 |
|
|
15,250 |
|
Deferred tax liabilities |
11 |
1,145 |
|
|
— |
|
Total non-current liabilities |
|
33,666 |
7.8% |
|
83,909 |
21.4% |
Total liabilities |
|
214,315 |
49.9% |
|
195,762 |
50.0% |
Capital stock |
27 |
7,768 |
|
|
7,764 |
|
Additional paid-in capital |
|
11,631 |
|
|
11,184 |
|
Retained earnings |
|
224,452 |
|
|
203,277 |
|
Foreign currency translation differences |
|
(28,895) |
|
|
(26,277) |
|
Total equity attributable to shareholders of Comet Holding AG |
|
214,956 |
50.1% |
|
195,948 |
50.0% |
Total liabilities and shareholders' equity |
|
429,271 |
100.0% |
|
391,710 |
100.0% |