EN
DE

Consolidated balance sheet

 

 

 

 

 

 

 

In thousands of CHF

Note

Dec. 31, 2020

%

 

Dec. 31, 2019

%

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

74,681

 

 

60,255

 

Trade and other receivables

13

61,784

 

 

62,627

 

Other assets

14

1,813

 

 

271

 

Tax receivables

 

1,168

 

 

609

 

Inventories

15

94,188

 

 

85,184

 

Prepaid expenses

16

4,674

 

 

8,296

 

Total current assets

 

238,308

55.5%

 

217,243

55.5%

Property, plant and equipment

17

112,629

 

 

115,702

 

Right-of-use assets

18

20,610

 

 

11,682

 

Intangible assets

19

43,862

 

 

38,318

 

Other assets – non-current financial assets

14

3,209

 

 

367

 

Deferred tax assets

11

10,653

 

 

8,397

 

Total non-current assets

 

190,963

44.5%

 

174,467

44.5%

Total assets

 

429,271

100.0%

 

391,710

100.0%

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

Current debt

22

59,976

 

 

12,000

 

Current lease liabilities

18

4,198

 

 

4,635

 

Trade and other payables

23

37,289

 

 

36,609

 

Contract liabilities

3

43,421

 

 

28,273

 

Other financial liabilities

14

1,471

 

 

41

 

Tax payables

 

4,399

 

 

2,480

 

Accrued expenses

24

21,429

 

 

18,470

 

Current provisions

25

8,466

 

 

9,346

 

Total current liabilities

 

180,649

42.1%

 

111,853

28.6%

Non-current debt

22

 

 

59,893

 

Non-current lease liabilities

18

17,644

 

 

8,754

 

Non-current provisions

25

69

 

 

11

 

Employee benefit plan liabilities

26

14,808

 

 

15,250

 

Deferred tax liabilities

11

1,145

 

 

 

Total non-current liabilities

 

33,666

7.8%

 

83,909

21.4%

Total liabilities

 

214,315

49.9%

 

195,762

50.0%

Capital stock

27

7,768

 

 

7,764

 

Additional paid-in capital

 

11,631

 

 

11,184

 

Retained earnings

 

224,452

 

 

203,277

 

Foreign currency translation differences

 

(28,895)

 

 

(26,277)

 

Total equity attributable to shareholders of Comet Holding AG

 

214,956

50.1%

 

195,948

50.0%

Total liabilities and shareholders' equity

 

429,271

100.0%

 

391,710

100.0%