Balance sheet
|
|
|
|
|
|
|
In thousands of CHF |
Note |
Dec. 31, 2021 |
% |
|
Dec. 31, 2020 |
% |
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
846 |
|
|
655 |
|
Other current receivables from subsidiaries |
|
196 |
|
|
88 |
|
Prepaid expenses |
|
490 |
|
|
60 |
|
Total current assets |
|
1,532 |
0.7% |
|
804 |
0.4% |
Non-current financial assets – loans |
3 |
117,240 |
|
|
112,401 |
|
Investments in subsidiaries |
2 |
86,632 |
|
|
86,632 |
|
Total non-current assets |
|
203,873 |
99.3% |
|
199,033 |
99.6% |
Total assets |
|
205,405 |
100.0% |
|
199,836 |
100.0% |
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
Other current liabilities to non-Group entities |
|
113 |
|
|
— |
|
Other current liabilities to shareholders and governing bodies |
|
132 |
|
|
344 |
|
Current interest-bearing liabilities |
|
— |
|
|
60,000 |
|
Accrued expenses |
|
1,088 |
|
|
1,461 |
|
Non-current interest-bearing liabilities |
8 |
60,000 |
|
|
— |
|
Total liabilities |
|
61,333 |
29.9% |
|
61,805 |
30.9% |
Capital stock |
5 |
7,770 |
|
|
7,768 |
|
Statutory capital reserve |
|
1,918 |
|
|
1,540 |
|
Statutory earnings reserve |
|
4,967 |
|
|
4,967 |
|
Retained earnings brought forward |
|
113,685 |
|
|
111,235 |
|
Net income for the year |
|
15,732 |
|
|
12,522 |
|
Total retained earnings |
|
129,417 |
|
|
123,757 |
|
Total shareholders' equity |
|
144,072 |
70.1% |
|
138,031 |
69.1% |
Total liabilities and shareholders' equity |
|
205,405 |
100.0% |
|
199,836 |
100.0% |