EN
DE

Balance sheet

 

 

 

 

 

 

 

In thousands of CHF

Note

Dec. 31, 2021

%

 

Dec. 31, 2020

%

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

846

 

 

655

 

Other current receivables from subsidiaries

 

196

 

 

88

 

Prepaid expenses

 

490

 

 

60

 

Total current assets

 

1,532

0.7%

 

804

0.4%

Non-current financial assets – loans

3

117,240

 

 

112,401

 

Investments in subsidiaries

2

86,632

 

 

86,632

 

Total non-current assets

 

203,873

99.3%

 

199,033

99.6%

Total assets

 

205,405

100.0%

 

199,836

100.0%

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

Other current liabilities to non-Group entities

 

113

 

 

 

Other current liabilities to shareholders and governing bodies

 

132

 

 

344

 

Current interest-bearing liabilities

 

 

 

60,000

 

Accrued expenses

 

1,088

 

 

1,461

 

Non-current interest-bearing liabilities

8

60,000

 

 

 

Total liabilities

 

61,333

29.9%

 

61,805

30.9%

Capital stock

5

7,770

 

 

7,768

 

Statutory capital reserve

 

1,918

 

 

1,540

 

Statutory earnings reserve

 

4,967

 

 

4,967

 

Retained earnings brought forward

 

113,685

 

 

111,235

 

Net income for the year

 

15,732

 

 

12,522

 

Total retained earnings

 

129,417

 

 

123,757

 

Total shareholders' equity

 

144,072

70.1%

 

138,031

69.1%

Total liabilities and shareholders' equity

 

205,405

100.0%

 

199,836

100.0%