Consolidated balance sheet
|
|
|
|
|
|
|
In thousands of CHF |
Dec. 31, 2023 |
% |
|
Dec. 31, 2022 |
% |
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
86,707 |
|
|
125,945 |
|
Trade and other receivables |
64,812 |
|
|
89,103 |
|
|
Other assets |
677 |
|
|
1,303 |
|
|
Tax receivables |
|
3,645 |
|
|
501 |
|
Inventories |
103,430 |
|
|
122,468 |
|
|
Prepaid expenses |
5,763 |
|
|
5,441 |
|
|
Total current assets |
|
265,035 |
56.0% |
|
344,761 |
61.9% |
Property, plant and equipment |
128,398 |
|
|
119,968 |
|
|
Right-of-use assets |
26,400 |
|
|
32,401 |
|
|
Intangible assets |
36,555 |
|
|
38,904 |
|
|
Other assets – non-current financial assets |
2,239 |
|
|
2,826 |
|
|
Deferred tax assets |
14,951 |
|
|
17,940 |
|
|
Total non-current assets |
|
208,543 |
44.0% |
|
212,039 |
38.1% |
Total assets |
|
473,578 |
100.0% |
|
556,801 |
100.0% |
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
Current lease liabilities |
3,528 |
|
|
3,955 |
|
|
Trade and other payables |
29,275 |
|
|
40,917 |
|
|
Contract liabilities |
17,345 |
|
|
16,609 |
|
|
Other financial liabilities |
— |
|
|
11 |
|
|
Tax payables |
|
4,661 |
|
|
17,368 |
|
Accrued expenses |
17,100 |
|
|
42,188 |
|
|
Current provisions |
6,009 |
|
|
6,955 |
|
|
Total current liabilities |
|
77,919 |
16.5% |
|
128,002 |
23.0% |
Non-current debt |
59,767 |
|
|
59,669 |
|
|
Non-current lease liabilities |
32,219 |
|
|
34,242 |
|
|
Non-current provisions |
255 |
|
|
973 |
|
|
Employee benefit liabilities |
6,794 |
|
|
1,707 |
|
|
Deferred tax liabilities |
533 |
|
|
676 |
|
|
Total non-current liabilities |
|
99,568 |
21.0% |
|
97,267 |
17.5% |
Total liabilities |
|
177,486 |
37.5% |
|
225,269 |
40.5% |
Capital stock |
7,774 |
|
|
7,774 |
|
|
Capital reserve |
|
2,986 |
|
|
3,005 |
|
Treasury stock |
|
(491) |
|
|
— |
|
Retained earnings |
|
334,941 |
|
|
354,890 |
|
Foreign currency translation differences |
|
(49,118) |
|
|
(34,137) |
|
Total equity attributable to shareholders of Comet Holding AG |
|
296,092 |
62.5% |
|
331,532 |
59.5% |
Total liabilities and shareholders' equity |
|
473,578 |
100.0% |
|
556,801 |
100.0% |