Consolidated balance sheet

In thousands of CHF

Note

Dec. 31, 2016

%

Dec. 31, 2015

%

Assets

Cash and cash equivalents

74,832

24,295

Trade and other receivables

5

60,893

44,483

Other financial assets

6

152

25

Inventories

7

81,473

65,820

Prepaid expenses

2,651

3,104

Total current assets

220,001

63.8%

137,728

53.9%

Property, plant and equipment

8

66,902

58,481

Intangible assets

9

49,703

50,454

Financial assets

6

234

349

Employee benefit plan assets

16

0

997

Deferred tax assets

11

8,068

7,633

Total non-current assets

124,907

36.2%

117,914

46.1%

Total assets

344,908

100.0%

255,642

100.0%

Liabilities and shareholders' equity

Current debt

12

2,666

11,287

Trade and other payables

13

58,153

42,402

Other financial liabilities

6

184

4,177

Tax payables

5,408

2,201

Accrued expenses

14

18,048

10,440

Current provisions

15

7,842

5,993

Total current liabilities

92,301

26.8%

76,499

29.9%

Long-term debt

12

67,760

10,749

Non-current provisions

15

57

65

Employee benefit plan liabilities

16

5,546

1,795

Deferred tax liabilities

11

2,899

4,330

Total non-current liabilities

76,262

22.1%

16,938

6.7%

Total liabilities

168,563

48.9%

93,438

36.6%

Capital stock

27

7,745

7,738

Additional paid-in capital

37,576

45,615

Retained earnings

156,033

133,105

Foreign currency translation differences

(25,009)

(24,253)

Total equity attributable to shareholders of COMET Holding AG

176,345

51.1%

162,205

63.4%

Total liabilities and shareholders' equity

344,908

100.0%

255,642

100.0%