Consolidated balance sheet
In thousands of CHF | Note | Dec. 31, 2016 | % | Dec. 31, 2015 | % | |
Assets | ||||||
Cash and cash equivalents | 74,832 | 24,295 | ||||
Trade and other receivables | 5 | 60,893 | 44,483 | |||
Other financial assets | 6 | 152 | 25 | |||
Inventories | 7 | 81,473 | 65,820 | |||
Prepaid expenses | 2,651 | 3,104 | ||||
Total current assets | 220,001 | 63.8% | 137,728 | 53.9% | ||
Property, plant and equipment | 8 | 66,902 | 58,481 | |||
Intangible assets | 9 | 49,703 | 50,454 | |||
Financial assets | 6 | 234 | 349 | |||
Employee benefit plan assets | 16 | 0 | 997 | |||
Deferred tax assets | 11 | 8,068 | 7,633 | |||
Total non-current assets | 124,907 | 36.2% | 117,914 | 46.1% | ||
Total assets | 344,908 | 100.0% | 255,642 | 100.0% | ||
Liabilities and shareholders' equity | ||||||
Current debt | 12 | 2,666 | 11,287 | |||
Trade and other payables | 13 | 58,153 | 42,402 | |||
Other financial liabilities | 6 | 184 | 4,177 | |||
Tax payables | 5,408 | 2,201 | ||||
Accrued expenses | 14 | 18,048 | 10,440 | |||
Current provisions | 15 | 7,842 | 5,993 | |||
Total current liabilities | 92,301 | 26.8% | 76,499 | 29.9% | ||
Long-term debt | 12 | 67,760 | 10,749 | |||
Non-current provisions | 15 | 57 | 65 | |||
Employee benefit plan liabilities | 16 | 5,546 | 1,795 | |||
Deferred tax liabilities | 11 | 2,899 | 4,330 | |||
Total non-current liabilities | 76,262 | 22.1% | 16,938 | 6.7% | ||
Total liabilities | 168,563 | 48.9% | 93,438 | 36.6% | ||
Capital stock | 27 | 7,745 | 7,738 | |||
Additional paid-in capital | 37,576 | 45,615 | ||||
Retained earnings | 156,033 | 133,105 | ||||
Foreign currency translation differences | (25,009) | (24,253) | ||||
Total equity attributable to shareholders of COMET Holding AG | 176,345 | 51.1% | 162,205 | 63.4% | ||
Total liabilities and shareholders' equity | 344,908 | 100.0% | 255,642 | 100.0% |